The Consolidated Financial Statements include BASF SE, the parent company, with its headquarters in Ludwigshafen, Germany, as well as all the material subsidiaries in which BASF SE directly or indirectly exercises a majority of the voting rights (collectively, the “Company”). Material, jointly operated companies are included on a proportional consolidation basis.
|
Scope of consolidation |
|||||
|---|---|---|---|---|---|
|
|
2007 |
2006 | |||
| |||||
|
Consolidated companies as of January 1 |
328 |
180 | |||
|
There of proportionally consolidated |
19 |
15 | |||
|
First-time consolidations |
20 |
151 | |||
|
There of proportionally consolidated* |
(1) |
4 | |||
|
Deconsolidations |
51 |
3 | |||
|
There of proportionally consolidated |
– |
– | |||
|
Consolidated as of December 31 |
297 |
328 | |||
|
There of proportionally consolidated |
18 |
19 | |||
Associated companies are accounted for using the equity method. These are companies in which the Company has a participation of at least 20% or can exercise a significant influence over the operating and financial policies. In total, this applies to:
|
Companies consolidated using the equity method |
||
|---|---|---|
|
|
2007 |
2006 |
|
Subsidiaries |
10 |
11 |
|
Joint ventures |
4 |
6 |
|
Other associated companies |
6 |
3 |
|
|
20 |
20 |
First-time consolidations in 2007 comprised:
- the formation of three companies headquartered in South Africa, the Netherlands and the United States;
- the Chinese manufacturer of catalysts for motorcycles and small engines, Guilin REEcat Catalyst Co., Ltd, in Guilin, China, acquired in April;
- a project company which was acquired through Wintershall’s asset swap with Gazprom; and
- an additional 15 subsidiaries due to their increased importance, which were previously not consolidated, with headquarters in Germany, the Netherlands, India, the Czech Republic, China and the United States.
In 2007, 51 companies were deconsolidated due to merger, sale or immateriality.
First-time consolidations in 2006 comprised:
- a total of 59 companies related to the acquisition of Engelhard Corp.;
- a total of 65 companies related to the acquisition of the construction chemicals business from Degussa AG;
- a total of three companies related to the acquisition of Johnson Polymer;
- CropDesign N.V., a biotechnology company acquired in June;
- PEMEAS GmbH, acquired in December; and
- an additional 22 subsidiaries due to their increased importance, which were previously not consolidated, with headquarters in Germany, Spain, Australia, China, Malta and Switzerland.
In 2006, three companies were deconsolidated due to merger, sale or immateriality.
|
Effects of changes in the scope of consolidation |
||||
|---|---|---|---|---|
|
|
2007 |
2007 |
2006 |
2006 |
|
Sales |
17.6 |
. |
9.9 |
. |
|
|
|
|
|
|
|
Long-term assets |
0.9 |
. |
59.6 |
0.3 |
|
Thereof property, plant and equipment |
0.8 |
. |
16.2 |
0.1 |
|
Short-term assets |
(0.2) |
. |
(108.2) |
(0.7) |
|
Thereof cash and cash equivalents |
(14.3) |
(1.6) |
9.3 |
1.0 |
|
Total assets |
0.7 |
. |
(48.6) |
(0.1) |
|
|
|
|
|
|
|
Stockholders’ equity |
17.6 |
0.1 |
(0.3) |
. |
|
Long-term liabilities |
(3.7) |
. |
(18.7) |
(0.2) |
|
Thereof financial indebtedness |
2.4 |
. |
6.9 |
0.2 |
|
Short-term liabilities |
(13.2) |
(0.1) |
(29.6) |
(0.4) |
|
Thereof financial indebtedness |
8.2 |
0.2 |
– |
– |
|
Total stockholders’ equity and liabilities |
0.7 |
. |
(48.6) |
(0.1) |
|
Contingent liabilities and other financial obligations |
0.9 |
. |
31.5 |
1.0 |
|
Financial information on proportionally |
||
|---|---|---|
|
|
2007 |
2006 |
|
Income statement information |
|
|
|
Sales |
4,178.4 |
4,256.0 |
|
Gross profit on sales |
368.2 |
334.7 |
|
Income from operations |
285.1 |
259.6 |
|
Income before taxes and minority interests |
300.8 |
260.2 |
|
Net income |
305.6 |
242.1 |
|
|
|
|
|
Balance sheet |
|
|
|
Long-term assets |
1,237.7 |
1,258.6 |
|
Thereof property, plant and equipment |
1,158.6 |
1,185.1 |
|
Short-term assets |
960.3 |
1,023.1 |
|
Thereof marketable securities, cash and cash equivalents |
31.1 |
82.3 |
|
Total assets |
2,198.0 |
2,281.7 |
|
Stockholders’ equity |
862.2 |
718.1 |
|
Long-term liabilities |
537.8 |
740.7 |
|
Thereof financial indebtedness |
218.4 |
342.5 |
|
Short-term liabilities |
798.0 |
822.9 |
|
Thereof financial indebtedness |
38.7 |
36.3 |
|
Total stockholders’ equity and liabilities |
2,198.0 |
2,281.7 |
|
Contingent liabilities and other financial obligations |
136.7 |
244.6 |
|
|
|
|
|
Consolidated statements of cash flows |
|
|
|
Cash provided by operating activities |
279.5 |
340.8 |
|
Cash used in investing activities |
(128.8) |
(105.3) |
|
Cash provided by (used in) financing activities |
(198.3) |
(192.9) |
|
Net changes in cash and cash equivalents |
(47.6) |
42.6 |
Proportional consolidation
Proportionally consolidated companies of major significance are as follows:
-
Wintershall Erdgas Handelshaus GmbH & Co. KG, Berlin, Germany, as well as Wintershall Erdgas Handelshaus Zug AG, Switzerland, in which our jointly operated trading activities with Gazprom are combined;
-
ELLBA C.V., Rotterdam, the Netherlands, and ELLBA Eastern Private Ltd., Singapore, which are operated together with Shell and produce propylene oxide and styrene monomer; and
-
BASF-YPC Company Ltd., a joint venture between BASF and Sinopec, that operates the Verbund site in Nanjing, China.
A complete listing of all proportionally consolidated companies is available in the List of Shares Held.
The following associated companies of major significance have been accounted for using the equity method: the Solvin Group (BASF share: 25%), Svalöf Weibull Group (BASF share: 40%), N.E. Chemcat Corporation*, Tokyo, Japan (BASF share: 42%), Heesung Catalysts Corporation, Seoul, South Korea (BASF share: 49%), Shanghai Lianheng Isocyanate Co. Ltd., Shanghai, China (BASF share: 35%), Nord Stream AG, Zug, Switzerland (BASF share: 24.5%) and OAO Severneftegazprom, Krasnoselskusky, Russian Federation (BASF share: 35%). Consolidated financial information is shown below:
|
Financial information on companies accounted for using the equity method (million €) |
|||||
|---|---|---|---|---|---|
|
|
2007 |
2006 | |||
| |||||
|
Income statement information |
|
| |||
|
Sales |
2,736.0 |
1,980.4 | |||
|
Gross profit on sales |
474.5 |
379.6 | |||
|
Income from operations |
253.6 |
174.2 | |||
|
Income before taxes and minority interests |
250.9 |
186.1 | |||
|
Net income |
166.8 |
122.7 | |||
|
BASF’s share of net income |
54.2 |
36.4 | |||
|
|
|
| |||
|
Balance sheet |
|
| |||
|
Long-term assets |
2,467.0 |
655.3 | |||
|
Thereof property, plant and equipment |
2,260.8 |
589.5 | |||
|
Short-term assets |
1,850.9 |
1,112.3 | |||
|
Thereof marketable securities, cash and cash equivalents |
368.6 |
153.2 | |||
|
Total assets |
4,317.9 |
1,767.6 | |||
|
Stockholders’ equity |
1,429.5 |
772.1 | |||
|
Long-term liabilities |
1,885.4 |
352.4 | |||
|
Thereof financial indebtedness |
1,379.1 |
132.4 | |||
|
Short-term liabilities |
1,003.0 |
643.1 | |||
|
Thereof financial indebtedness |
115.7 |
39.8 | |||
|
Total stockholders’ equity and liabilities |
4,317.9 |
1,767.6 | |||
|
BASF’s proportional interest |
484.4 |
268.3 | |||
