previous pagenext page

B -- Scope of consolidation

The Consolidated Financial Statements include BASF SE, the parent company, with its headquarters in Ludwigshafen, Germany, as well as all the material subsidiaries in which BASF SE directly or indirectly exercises a majority of the voting rights (collectively, the “Company”). Material, jointly operated companies are included on a proportional consolidation basis.

Scope of consolidation

DownloadDownload XLS

 

2007

2006

*

Consolidation after purchase of interest as of December 31, 2007.

Consolidated companies as of January 1

328

180

There of proportionally consolidated

19

15

First-time consolidations

20

151

There of proportionally consolidated*

(1)

4

Deconsolidations

51

3

There of proportionally consolidated

Consolidated as of December 31

297

328

There of proportionally consolidated

18

19

Associated companies are accounted for using the equity method. These are companies in which the Company has a participation of at least 20% or can exercise a significant influence over the operating and financial policies. In total, this applies to:

Companies consolidated using the equity method

DownloadDownload XLS

 

2007

2006

Subsidiaries

10

11

Joint ventures

4

6

Other associated companies

6

3

 

20

20

First-time consolidations in 2007 comprised:

  • the formation of three companies headquartered in South Africa, the Netherlands and the United States;
  • the Chinese manufacturer of catalysts for motorcycles and small engines, Guilin REEcat Catalyst Co., Ltd, in Guilin, China, acquired in April;
  • a project company which was acquired through Wintershall’s asset swap with Gazprom; and
  • an additional 15 subsidiaries due to their increased importance, which were previously not consolidated, with headquarters in Germany, the Netherlands, India, the Czech Republic, China and the United States.

In 2007, 51 companies were deconsolidated due to merger, sale or immateriality.

First-time consolidations in 2006 comprised:

  • a total of 59 companies related to the acquisition of Engelhard Corp.;
  • a total of 65 companies related to the acquisition of the construction chemicals business from Degussa AG;
  • a total of three companies related to the acquisition of Johnson Polymer;
  • CropDesign N.V., a biotechnology company acquired in June;
  • PEMEAS GmbH, acquired in December; and
  • an additional 22 subsidiaries due to their increased importance, which were previously not consolidated, with headquarters in Germany, Spain, Australia, China, Malta and Switzerland.

In 2006, three companies were deconsolidated due to merger, sale or immateriality.

Effects of changes in the scope of consolidation

DownloadDownload XLS

 

2007
Million €

2007
%

2006
Million €

2006
%

Sales

17.6

.

9.9

.

 

 

 

 

 

Long-term assets

0.9

.

59.6

0.3

Thereof property, plant and equipment

0.8

.

16.2

0.1

Short-term assets

(0.2)

.

(108.2)

(0.7)

Thereof cash and cash equivalents

(14.3)

(1.6)

9.3

1.0

Total assets

0.7

.

(48.6)

(0.1)

 

 

 

 

 

Stockholders’ equity

17.6

0.1

(0.3)

.

Long-term liabilities

(3.7)

.

(18.7)

(0.2)

Thereof financial indebtedness

2.4

.

6.9

0.2

Short-term liabilities

(13.2)

(0.1)

(29.6)

(0.4)

Thereof financial indebtedness

8.2

0.2

Total stockholders’ equity and liabilities

0.7

.

(48.6)

(0.1)

Contingent liabilities and other financial obligations

0.9

.

31.5

1.0

Financial information on proportionally
consolidated companies
(million €)

DownloadDownload XLS

 

2007

2006

Income statement information

 

 

Sales

4,178.4

4,256.0

Gross profit on sales

368.2

334.7

Income from operations

285.1

259.6

Income before taxes and minority interests

300.8

260.2

Net income

305.6

242.1

 

 

 

Balance sheet

 

 

Long-term assets

1,237.7

1,258.6

Thereof property, plant and equipment

1,158.6

1,185.1

Short-term assets

960.3

1,023.1

Thereof marketable securities, cash and cash equivalents

31.1

82.3

Total assets

2,198.0

2,281.7

Stockholders’ equity

862.2

718.1

Long-term liabilities

537.8

740.7

Thereof financial indebtedness

218.4

342.5

Short-term liabilities

798.0

822.9

Thereof financial indebtedness

38.7

36.3

Total stockholders’ equity and liabilities

2,198.0

2,281.7

Contingent liabilities and other financial obligations

136.7

244.6

 

 

 

Consolidated statements of cash flows

 

 

Cash provided by operating activities

279.5

340.8

Cash used in investing activities

(128.8)

(105.3)

Cash provided by (used in) financing activities

(198.3)

(192.9)

Net changes in cash and cash equivalents

(47.6)

42.6

Proportional consolidation

Proportionally consolidated companies of major significance are as follows:

  • Wintershall Erdgas Handelshaus GmbH & Co. KG, Berlin, Germany, as well as Wintershall Erdgas Handelshaus Zug AG, Switzerland, in which our jointly operated trading activities with Gazprom are combined;
  • ELLBA C.V., Rotterdam, the Netherlands, and ELLBA Eastern Private Ltd., Singapore, which are operated together with Shell and produce propylene oxide and styrene monomer; and
  • BASF-YPC Company Ltd., a joint venture between BASF and Sinopec, that operates the Verbund site in Nanjing, China.

A complete listing of all proportionally consolidated companies is available in the List of Shares Held.

The following associated companies of major significance have been accounted for using the equity method: the Solvin Group (BASF share: 25%), Svalöf Weibull Group (BASF share: 40%), N.E. Chemcat Corporation*, Tokyo, Japan (BASF share: 42%), Heesung Catalysts Corporation, Seoul, South Korea (BASF share: 49%), Shanghai Lianheng Isocyanate Co. Ltd., Shanghai, China (BASF share: 35%), Nord Stream AG, Zug, Switzerland (BASF share: 24.5%) and OAO Severneftegazprom, Krasnoselskusky, Russian Federation (BASF share: 35%). Consolidated financial information is shown below:


Financial information on companies accounted for using the equity method (million €)

DownloadDownload XLS

 

2007

2006

*

The market capitalization of the 42% stake in N.E. Chemcat Corporation amounts to a total of €145.0 million as of December 31, 2007.

Income statement information

 

 

Sales

2,736.0

1,980.4

Gross profit on sales

474.5

379.6

Income from operations

253.6

174.2

Income before taxes and minority interests

250.9

186.1

Net income

166.8

122.7

BASF’s share of net income

54.2

36.4

 

 

 

Balance sheet

 

 

Long-term assets

2,467.0

655.3

Thereof property, plant and equipment

2,260.8

589.5

Short-term assets

1,850.9

1,112.3

Thereof marketable securities, cash and cash equivalents

368.6

153.2

Total assets

4,317.9

1,767.6

Stockholders’ equity

1,429.5

772.1

Long-term liabilities

1,885.4

352.4

Thereof financial indebtedness

1,379.1

132.4

Short-term liabilities

1,003.0

643.1

Thereof financial indebtedness

115.7

39.8

Total stockholders’ equity and liabilities

4,317.9

1,767.6

BASF’s proportional interest

484.4

268.3

previous pageto topnext page